Villa in The Legend of Ubud

642 m²5 bedrooms24/7 concierge service
Offered by HIT Development
Total property price
$173,6001 investors
$168,491 available3% sold
Average year income$2,520
Projected total income$20,198

$10,000 Minimum investment



High Occupancy
High OccupancyAnticipated complex occupancy > 80%
Extensive List of Amenities
Extensive List of AmenitiesSPA complex, gym, and yoga room with views of the rice fields
Premium Services
Premium ServicesIncludes personal chef, 24/7 concierge, childcare, and other essential support
Stunning Location
Stunning LocationThe windows offer views of miles of rice fields, protected under the cultural heritage preservation law

Property Overview

Property Overview img

The Legend of Ubud is a complex of luxury villas surrounded by miles of rice fields. Each unit accommodates up to 10 people and is situated on a large scenic plot of land. Each villa offers numerous areas for both communal and individual leisure activities. The architecture of the complex was developed by our team, who gained their experience at the world's top agencies and studios. The chief architect of the project joined HIT Development from the renowned Foster+Partners bureau.

Project goals

  • Share Size - 10%
  • Share Cost - $1,650,000
  • Complex Occupancy Rate - 85%
  • Daily Rental Price for 1 Unit + $3,390/3,800 
  • Annual Income - $693,936 
  • Management Cost - 15,4%
  • Tax Payments - 24,6%
  • Annual Investor Payout - $416,160
  • Return on Investment (ROI) -25,2%
  • Income per $100,000 - $25,222
  • Payback Period (PP), Years - 4
  • Commissioning - 1Q2025


Amenities img

Dining and Entertainment

Lounge area with a high-end restaurant, barbecue area, and gazebo with a fireplace.

Premium Services

Personal butler, chef services, concierge service 24/7.


Swimming pool, gym, mini theater, spa complex, hammam, and sauna.

Close the property

Five-Star Hotels of Ubud

The Legend of Ubud offers a prestigious location in close proximity to world-renowned five-star hotels, including Mandapa Ritz-Carlton Reserve, Four Seasons Hotels and Resorts, and Aman.


Location img

Ubud is a place of power and the soul of the island of Bali, located in the center of the island. It has a rich history and culture, surrounded by temples, picturesque rice fields, retreat centers, and unique natural features.

To eliminate any possibility of even minor construction, we are leasing 2 hectares of scenic rice fields in front of the complex, maintaining the cultivation of rice in the traditional way.

About Bali

Bali is a popular tourist destination that attracts visitors year-round from Australia, China, America, and Europe. In recent years, the island of Bali has emerged as the most attractive location for real estate investment.


Feb 13, 2024
Start date of sales
Mar 31, 2025
Date of leasing the object

Need more information about this property?

Reach out to our experienced real estate specialists, we're always eager to help